Information & Communication Technology

ADVANC ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 137,741.98 134,300.77 119,013.89 121,167.60 124,949.18
Liabilities 56,110.48 56,701.76 47,932.77 53,080.43 65,322.97
Equity 80,986.65 76,937.95 70,209.27 67,344.20 59,270.26
Paid-up Capital 2,954.59 2,953.55 2,950.64 2,945.19 2,938.52
Revenue 23,699.11 92,490.64 93,139.03 97,081.27 90,463.45
Net Profit 3,983.79 16,256.02 18,908.51 20,258.05 18,529.02
EPS(Baht) 1.35 5.50 6.42 6.89 6.32
ROA(%)* 17.16 19.82 24.04 26.86 22.88
ROE(%)* 18.08 22.09 27.49 32.00 33.62
Net Profit Margin(%) 16.81 17.58 20.30 20.87 20.48
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 17.10 12.70 16.87 16.31 13.61
P/BV 3.16 3.11 4.88 5.05 4.52
Book Value per share(Baht) 27.41 24.96 22.13 21.21 18.81
Dvd. Yield(%) 7.28 8.11 4.39 3.82 3.26
Last Price(Baht) 86.50 77.50 108.00 107.00 85.00
Market Cap. 255,655.91 228,899.88 318,669.11 315,135.12 249,774.62
* - Annualized

AIT ADVANCED INFORMATION TECHNOLOGY PUBLIC CO.,LTD. info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,438.79 1,580.83 1,437.31 1,269.70 1,320.50
Liabilities 634.42 815.99 799.64 660.50 738.53
Equity 804.37 764.84 637.67 609.20 581.97
Paid-up Capital 200.00 200.00 200.00 200.00 200.00
Revenue 462.40 2,278.46 1,362.79 1,017.56 1,721.54
Net Profit 39.52 197.18 68.47 75.23 117.18
EPS(Baht) 0.66 4.93 1.71 1.88 3.30
ROA(%)* 20.27 19.00 8.47 8.69 13.41
ROE(%)* 28.00 28.12 10.98 12.63 20.13
Net Profit Margin(%) 8.55 8.65 5.02 7.39 6.81
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 4.13 5.30 5.09 10.39 34.36
P/BV 1.06 1.25 0.80 1.45 4.14
Book Value per share(Baht) 20.11 18.15 15.63 14.18 13.39
Dvd. Yield(%) 9.39 4.42 8.00 5.83 -
Last Price(Baht) 14.20 22.60 12.50 20.60 55.50
Market Cap. 852.00 904.00 500.00 824.00 2,220.00
* - Annualized

BLISS BLISS-TEL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
 
Assets 1,137.36 1,272.15 2,135.87 1,716.94  
Liabilities 586.62 877.26 1,228.66 855.51  
Equity 549.55 393.48 907.21 861.43  
Paid-up Capital 315.00 230.00 230.00 230.00  
Revenue 905.81 7,117.06 9,900.51 9,141.83  
Net Profit -66.94 -456.23 114.78 129.77  
EPS(Baht) -0.25 -1.98 0.50 0.97  
ROA(%)* -23.85 -22.81 9.69 12.92  
ROE(%)* -71.88 -70.15 12.98 15.06  
Net Profit Margin(%) -7.39 -6.41 1.16 1.42  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E N.A. N.A. 16.28 10.83  
P/BV 2.35 1.22 2.52 N.A.  
Book Value per share(Baht) 1.74 2.04 3.89 N.A.  
Dvd. Yield(%) - 16.13 4.08 -  
Last Price(Baht) 4.10 2.48 9.80 5.25  
Market Cap. 1,291.50 570.40 2,254.00 1,207.50  
* - Annualized

CSL CS LOXINFO PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
 
Assets 3,057.04 2,615.25 2,815.39 2,561.36  
Liabilities 1,197.07 806.81 853.88 662.03  
Equity 1,826.59 1,770.08 1,941.95 1,879.53  
Paid-up Capital 625.00 625.00 625.00 625.00  
Revenue 617.55 2,512.24 2,321.19 2,003.56  
Net Profit 56.51 212.58 293.68 328.24  
EPS(Baht) 0.09 0.34 0.47 0.55  
ROA(%)* 10.34 12.60 11.02 13.09  
ROE(%)* 10.32 11.45 15.37 17.46  
Net Profit Margin(%) 9.15 8.46 12.65 16.38  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 11.91 7.20 8.69 16.16  
P/BV 1.35 1.31 1.12 2.48  
Book Value per share(Baht) 2.92 2.77 2.88 2.88  
Dvd. Yield(%) 18.69 12.43 12.35 -  
Last Price(Baht) 3.96 3.62 3.24 7.15  
Market Cap. 2,475.00 2,262.50 2,025.00 4,468.75  
* - Annualized

FORTH FORTH CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
     
Assets 2,431.47 2,239.56      
Liabilities 1,357.38 1,110.13      
Equity 1,074.08 1,129.44      
Paid-up Capital 480.00 480.00      
Revenue 667.71 2,480.61      
Net Profit 40.65 213.48      
EPS(Baht) 0.08 0.51      
ROA(%)* 11.50 15.59      
ROE(%)* 15.14 18.90      
Net Profit Margin(%) 6.09 8.61      
As of 25/05/2007 29/12/2006      
P/E 16.96 21.17      
P/BV 3.55 3.46      
Book Value per share(Baht) 2.24 2.25      
Dvd. Yield(%) 2.52 -      
Last Price(Baht) 7.95 7.80      
Market Cap. 3,816.00 3,744.00      
* - Annualized

IEC THE INTERNATIONAL ENGINEERING PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,648.33 2,333.48 2,417.05 2,214.06 2,213.66
Liabilities 936.94 556.77 462.56 1,145.46 1,077.86
Equity 1,721.40 1,784.60 1,954.50 1,068.60 1,133.78
Paid-up Capital 1,749.23 1,749.23 1,333.20 771.45 742.75
Revenue 825.97 4,391.14 5,303.08 5,071.01 4,202.81
Net Profit -63.76 -981.66 -243.65 -93.88 -156.76
EPS(Baht) -0.04 -0.61 -0.28 -0.12 -2.14
ROA(%)* -42.08 -40.28 -12.42 -3.10 -6.47
ROE(%)* -57.17 -52.51 -16.12 -8.53 -13.01
Net Profit Margin(%) -7.72 -22.36 -4.59 -1.85 -3.73
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. N.A. N.A.
P/BV 0.81 1.02 5.41 0.57 0.77
Book Value per share(Baht) 0.98 1.19 1.36 1.37 15.36
Dvd. Yield(%) - - - - -
Last Price(Baht) 0.80 1.21 4.88 0.78 11.70
Market Cap. 1,399.38 2,116.57 5,846.00 601.73 867.56
* - Annualized

INET INTERNET THAILAND PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 887.40 854.37 836.32 851.61 807.73
Liabilities 232.79 201.94 172.69 182.82 155.82
Equity 654.60 652.43 663.63 668.79 651.91
Paid-up Capital 250.02 250.02 250.02 250.00 250.00
Revenue 242.92 900.04 930.10 702.15 674.38
Net Profit 2.17 8.80 72.23 91.88 94.53
EPS(Baht) 0.01 0.04 0.29 0.37 0.38
ROA(%)* 0.49 1.37 11.80 14.83 15.53
ROE(%)* 0.42 1.34 10.84 13.91 14.44
Net Profit Margin(%) 0.89 0.98 7.77 13.09 14.02
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 149.08 30.51 10.27 13.39 27.85
P/BV 0.63 0.64 1.23 1.95 3.74
Book Value per share(Baht) 2.62 2.57 2.59 2.59 2.51
Dvd. Yield(%) 1.20 14.72 8.75 6.34 2.93
Last Price(Baht) 1.66 1.63 3.20 5.05 9.40
Market Cap. 415.03 407.53 800.07 1,262.50 2,350.00
* - Annualized

JAS JASMINE INTERNATIONAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 16,765.77 17,440.07 16,593.39 17,010.84 16,202.77
Liabilities 7,514.18 8,032.90 8,106.47 9,609.94 10,772.76
Equity 8,300.88 8,332.24 8,101.78 7,094.97 5,277.12
Paid-up Capital 8,319.91 8,319.91 8,319.88 8,318.39 6,797.63
Revenue 1,214.24 5,848.05 6,911.04 6,578.83 7,076.87
Net Profit 1.88 236.18 864.59 1,144.48 4,243.66
EPS(Baht) - 0.03 0.10 0.15 0.94
ROA(%)* 4.20 7.50 11.35 13.10 16.90
ROE(%)* -2.34 2.87 11.38 18.50 182.24
Net Profit Margin(%) 0.16 4.04 12.51 17.40 59.97
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 7.01 3.09 12.44 1.86
P/BV 0.42 0.44 0.49 0.81 1.61
Book Value per share(Baht) 1.03 1.01 0.95 0.79 9.62
Dvd. Yield(%) 3.54 - - - -
Last Price(Baht) 0.44 0.44 0.46 0.64 11.90
Market Cap. 3,660.76 3,660.76 3,827.14 5,323.77 8,089.18
* - Annualized

JTS JASMINE TELECOM SYSTEMS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
     
Assets 4,122.80 4,074.82      
Liabilities 2,232.05 2,243.97      
Equity 1,889.07 1,828.95      
Paid-up Capital 701.00 701.00      
Revenue 848.75 2,919.78      
Net Profit 59.88 313.41      
EPS(Baht) 0.09 0.54      
ROA(%)* 9.01 11.51      
ROE(%)* 12.68 17.14      
Net Profit Margin(%) 7.06 10.73      
As of 25/05/2007 29/12/2006      
P/E 6.01 6.15      
P/BV 0.85 1.10      
Book Value per share(Baht) 2.69 2.51      
Dvd. Yield(%) 13.13 -      
Last Price(Baht) 2.28 2.76      
Market Cap. 1,600.56 1,934.76      
* - Annualized

MFEC MFEC PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 1,307.34 1,291.30 957.61 1,031.19 620.27
Liabilities 705.43 701.69 387.85 531.40 204.88
Equity 597.97 582.08 553.68 483.48 415.39
Paid-up Capital 217.00 217.00 217.00 200.00 200.00
Revenue 530.98 2,392.63 1,517.54 1,428.30 736.10
Net Profit 15.89 100.01 76.76 134.59 70.27
EPS(Baht) 0.07 0.46 0.37 0.67 0.61
ROA(%)* 14.55 13.69 11.03 22.19 16.25
ROE(%)* 19.74 17.61 14.80 29.95 16.92
Net Profit Margin(%) 2.99 4.18 5.06 9.42 9.55
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.50 10.41 8.95 13.66 N.A.
P/BV 1.62 1.59 2.17 2.82 N.A.
Book Value per share(Baht) 2.76 2.49 2.44 2.04 N.A.
Dvd. Yield(%) 7.85 8.33 8.69 5.74 -
Last Price(Baht) 4.46 3.96 5.30 5.75 10.50
Market Cap. 967.82 859.32 1,150.10 1,150.00 2,100.00
* - Annualized

MLINK M-LINK ASIA CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,841.47 4,047.77 3,659.38 2,555.12 1,576.49
Liabilities 2,698.41 2,674.74 2,327.39 1,214.13 953.67
Equity 1,142.23 1,372.27 1,331.26 1,340.39 622.01
Paid-up Capital 540.00 540.00 540.00 540.00 270.00
Revenue 2,645.98 13,425.33 10,556.89 5,808.17 4,872.82
Net Profit -230.54 67.33 179.86 178.37 -123.39
EPS(Baht) -0.43 0.12 0.33 0.50 -0.46
ROA(%)* -3.29 4.87 9.41 11.11 -6.97
ROE(%)* -18.82 4.98 13.46 18.18 -17.13
Net Profit Margin(%) -8.71 0.50 1.70 3.07 -2.53
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 14.93 6.25 44.67 130.83
P/BV 0.58 0.63 0.98 1.37 3.31
Book Value per share(Baht) 2.12 2.47 2.42 2.39 2.63
Dvd. Yield(%) - 12.90 8.40 - 5.75
Last Price(Baht) 1.22 1.55 2.38 3.26 8.70
Market Cap. 658.80 837.00 1,285.20 1,760.40 2,349.00
* - Annualized

MSC METRO SYSTEMS CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,158.45 2,075.30 2,416.52 2,473.25 2,578.34
Liabilities 1,061.42 1,029.24 1,457.16 1,676.00 1,842.35
Equity 1,094.19 1,043.20 917.83 783.12 724.15
Paid-up Capital 360.00 360.00 360.00 339.74 337.15
Revenue 1,352.94 5,923.01 5,861.93 5,279.86 4,799.60
Net Profit 50.99 211.76 173.10 90.79 66.82
EPS(Baht) 0.14 0.59 0.49 0.27 0.25
ROA(%)* 10.09 14.23 11.73 7.24 5.71
ROE(%)* 15.73 21.60 20.35 12.05 9.99
Net Profit Margin(%) 3.77 3.58 2.95 1.72 1.39
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.90 6.33 5.63 13.40 21.04
P/BV 1.50 1.47 1.11 1.06 1.59
Book Value per share(Baht) 3.04 2.81 2.47 2.15 2.35
Dvd. Yield(%) 7.24 5.80 4.72 4.35 2.65
Last Price(Baht) 4.56 4.14 2.68 2.28 3.70
Market Cap. 1,641.60 1,490.40 964.80 774.62 1,020.01
* - Annualized

PT PREMIER TECHNOLOGY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 698.34 836.69 542.56 729.47 733.51
Liabilities 522.25 650.62 428.29 716.19 760.73
Equity 148.64 156.67 89.97 -10.04 -50.60
Paid-up Capital 141.94 141.94 1,419.44 365.34 365.34
Revenue 225.14 1,532.67 1,402.36 1,338.66 1,407.75
Net Profit -8.03 64.63 111.52 -53.50 -51.61
EPS(Baht) -0.06 0.46 0.90 -1.46 -1.55
ROA(%)* 11.45 15.04 6.74 -4.95 -4.77
ROE(%)* 37.29 52.41 279.08 N.A. N.A.
Net Profit Margin(%) -3.57 4.22 7.95 -4.00 -3.67
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 10.52 0.91 N.A. N.A. 0.10
P/BV 3.28 1.26 N.A. N.A. N.A.
Book Value per share(Baht) 1.05 1.03 N.A. N.A. N.A.
Dvd. Yield(%) 2.91 - - - -
Last Price(Baht) 3.44 1.30 1.60 1.60 1.60
Market Cap. 488.29 184.53 37.30 37.30 37.30
* - Annualized

SAMART SAMART CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 15,067.36 14,263.08 13,027.65 12,029.37 10,048.87
Liabilities 9,842.81 9,193.57 8,848.61 8,163.58 6,903.48
Equity 3,970.21 3,872.97 2,735.24 2,234.56 1,737.28
Paid-up Capital 976.36 976.28 962.95 953.49 946.02
Revenue 6,286.82 31,001.65 18,858.67 14,657.35 12,158.57
Net Profit 143.80 1,990.29 583.70 546.56 1,790.10
EPS(Baht) 0.15 2.06 0.61 0.58 1.90
ROA(%)* 9.80 21.43 10.41 10.30 7.34
ROE(%)* 17.74 60.24 23.49 27.52 381.05
Net Profit Margin(%) 2.29 6.42 3.10 3.73 14.72
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 11.79 4.51 13.66 15.39 9.16
P/BV 2.07 2.37 2.95 3.42 11.21
Book Value per share(Baht) 4.07 3.85 2.78 2.17 1.01
Dvd. Yield(%) 4.97 3.29 - - -
Last Price(Baht) 8.40 9.00 8.10 7.35 11.20
Market Cap. 8,201.45 8,786.49 7,799.92 7,008.18 10,595.47
* - Annualized

SAMTEL SAMART TELCOMS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 3,420.32 3,384.21 4,018.16 1,871.75 2,066.47
Liabilities 2,010.74 2,027.93 2,818.65 416.57 729.70
Equity 1,404.88 1,350.86 1,199.49 1,455.58 1,336.90
Paid-up Capital 600.00 600.00 600.00 520.00 520.00
Revenue 487.40 2,880.33 2,137.24 1,443.20 1,488.79
Net Profit 54.02 331.37 248.12 170.68 90.32
EPS(Baht) 0.09 0.55 0.47 3.28 1.74
ROA(%)* 13.94 14.67 12.18 12.34 7.58
ROE(%)* 22.47 25.99 18.69 12.22 6.99
Net Profit Margin(%) 11.08 11.50 11.61 11.83 6.07
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 16.79 16.73 13.31 12.23 N.A.
P/BV 3.61 4.33 2.07 1.29 1.45
Book Value per share(Baht) 2.34 2.13 2.79 27.07 25.21
Dvd. Yield(%) 3.79 3.03 5.20 - -
Last Price(Baht) 8.45 9.25 5.00 35.00 36.50
Market Cap. 5,070.00 5,550.00 3,000.00 1,820.00 1,898.00
* - Annualized

SATTEL SHIN SATELLITE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 32,594.62 32,833.81 33,687.13 27,586.69 25,115.99
Liabilities 18,938.25 19,256.14 20,103.00 18,422.57 16,672.76
Equity 13,601.79 13,521.75 13,526.24 9,091.59 8,078.42
Paid-up Capital 5,455.35 5,455.35 5,453.79 4,384.41 4,375.00
Revenue 2,109.92 8,972.56 6,914.46 5,566.53 6,216.84
Net Profit 134.88 -45.55 1,207.71 856.12 1,080.29
EPS(Baht) 0.12 -0.04 1.21 0.98 2.47
ROA(%)* 3.29 2.50 5.24 5.00 6.95
ROE(%)* 1.08 -0.34 10.68 9.97 14.15
Net Profit Margin(%) 6.39 -0.51 17.47 15.38 17.38
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 64.71 N.A. 13.01 19.68 13.70
P/BV 0.70 0.58 1.23 1.78 1.86
Book Value per share(Baht) 12.47 11.73 12.14 10.07 18.05
Dvd. Yield(%) - - - 1.39 -
Last Price(Baht) 8.75 6.80 14.90 17.90 33.50
Market Cap. 9,546.86 7,419.27 16,252.29 15,696.18 14,656.25
* - Annualized

SHIN SHIN CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 79,311.30 84,779.92 78,411.63 66,363.65 60,158.99
Liabilities 30,986.40 34,508.02 29,831.14 24,522.26 22,455.34
Equity 40,289.20 42,020.85 39,466.62 36,535.44 32,690.42
Paid-up Capital 3,196.31 3,196.30 2,999.32 2,953.63 2,939.05
Revenue 5,138.86 23,450.10 22,195.92 19,825.14 20,570.49
Net Profit -1,718.77 3,409.95 8,573.26 8,699.75 9,722.85
EPS(Baht) -0.54 1.09 2.87 2.95 3.31
ROA(%)* -0.13 4.67 14.14 15.71 19.32
ROE(%)* -1.24 8.37 22.56 25.13 32.75
Net Profit Margin(%) -33.45 14.54 38.63 43.88 47.27
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 12.17 14.70 13.90 12.16
P/BV 2.18 1.92 3.40 3.42 3.70
Book Value per share(Baht) 12.60 13.55 12.44 11.63 10.47
Dvd. Yield(%) 8.36 9.42 4.69 4.13 2.58
Last Price(Baht) 27.50 26.00 42.25 39.75 38.75
Market Cap. 87,909.60 83,103.84 126,721.06 117,406.88 113,888.09
* - Annualized

SIM SAMART I-MOBILE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 7,756.82 7,087.24 4,582.84 4,938.88 3,649.40
Liabilities 5,166.43 4,641.04 2,377.55 2,769.64 1,779.57
Equity 2,520.53 2,391.77 2,127.29 2,094.04 1,817.98
Paid-up Capital 430.00 430.00 430.00 430.00 430.00
Revenue 5,337.95 24,600.24 12,975.78 10,101.52 8,230.30
Net Profit 134.73 488.09 375.87 427.28 239.57
EPS(Baht) 0.31 1.14 0.87 0.99 1.05
ROA(%)* 9.84 11.08 9.55 11.59 9.85
ROE(%)* 21.44 21.60 17.81 21.84 13.18
Net Profit Margin(%) 2.52 1.98 2.90 4.23 2.91
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 15.68 16.74 14.90 11.22 43.08
P/BV 3.17 3.52 2.55 2.34 N.A.
Book Value per share(Baht) 5.86 5.31 4.72 4.71 N.A.
Dvd. Yield(%) 3.33 2.51 4.58 3.18 -
Last Price(Baht) 18.60 18.70 12.00 11.00 19.20
Market Cap. 7,998.00 8,041.00 5,160.00 4,730.00 8,256.00
* - Annualized

SIS SIS DISTRIBUTION (THAILAND) PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
 
Assets 2,351.13 2,080.40 2,346.45 1,848.70  
Liabilities 1,791.64 1,514.90 1,855.37 1,432.59  
Equity 559.49 565.50 491.08 416.11  
Paid-up Capital 201.48 201.48 200.86 200.00  
Revenue 2,253.38 9,294.74 8,773.00 6,759.03  
Net Profit 22.20 92.97 88.13 75.39  
EPS(Baht) 0.11 0.46 0.44 0.42  
ROA(%)* 7.96 8.78 8.44 8.39  
ROE(%)* 16.59 17.60 19.43 18.12  
Net Profit Margin(%) 0.99 1.00 1.00 1.12  
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 5.56 5.18 5.51 8.59  
P/BV 0.87 0.87 1.01 1.57  
Book Value per share(Baht) 2.78 2.69 2.34 1.99  
Dvd. Yield(%) 5.79 4.26 3.16 -  
Last Price(Baht) 2.42 2.34 2.36 3.12  
Market Cap. 487.58 471.47 474.02 624.00  
* - Annualized

SVOA SVOA PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 2,725.17 2,658.66 2,806.84 2,449.11 2,361.24
Liabilities 1,661.01 1,523.39 1,766.79 1,404.43 1,519.27
Equity 1,064.16 1,135.27 1,040.05 1,044.68 841.97
Paid-up Capital 862.04 862.04 862.04 862.04 855.79
Revenue 1,086.60 5,606.56 4,692.79 4,132.86 4,172.82
Net Profit 15.09 153.33 89.65 170.50 104.79
EPS(Baht) 0.02 0.18 0.10 0.20 0.14
ROA(%)* 7.26 8.91 5.34 8.68 6.69
ROE(%)* 12.00 14.10 8.60 18.07 13.70
Net Profit Margin(%) 1.39 2.73 1.91 4.13 2.51
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.60 8.94 10.98 17.31 12.14
P/BV 1.13 1.28 0.88 1.37 2.80
Book Value per share(Baht) 1.23 1.30 1.16 1.19 1.71
Dvd. Yield(%) 7.14 3.59 11.65 4.55 3.11
Last Price(Baht) 1.40 1.67 1.03 1.63 3.88
Market Cap. 870.86 1,038.81 640.70 1,013.93 2,389.27
* - Annualized

TKS T.K.S. TECHNOLOGIES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 4,094.91 3,650.84 3,340.44 2,908.03 2,545.00
Liabilities 2,990.72 2,590.80 2,407.14 1,962.40 1,706.55
Equity 703.98 675.27 600.16 624.62 611.61
Paid-up Capital 248.07 248.07 248.07 247.78 247.50
Revenue 2,689.26 10,548.30 9,984.24 8,487.59 6,539.96
Net Profit 8.63 100.95 71.56 53.86 63.20
EPS(Baht) 0.03 0.41 0.29 0.22 0.29
ROA(%)* 7.72 8.46 6.32 5.29 5.80
ROE(%)* 13.13 15.83 11.69 8.71 10.33
Net Profit Margin(%) 0.32 0.96 0.72 0.63 0.97
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 7.57 8.14 9.30 14.67 27.34
P/BV 0.93 1.21 1.08 1.67 N.A.
Book Value per share(Baht) 2.84 2.62 2.47 2.51 N.A.
Dvd. Yield(%) 7.58 5.66 5.59 4.76 -
Last Price(Baht) 2.64 3.18 2.68 4.20 7.35
Market Cap. 654.91 788.87 664.84 1,040.68 1,819.12
* - Annualized

TRUE TRUE CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 121,501.08 122,956.29 108,058.37 102,625.18 86,760.06
Liabilities 113,672.09 115,556.13 107,751.42 97,887.63 85,265.00
Equity 7,345.89 6,867.89 83.72 4,366.62 1,078.18
Paid-up Capital 45,015.28 45,015.28 40,947.45 40,925.27 36,944.97
Revenue 15,626.57 54,631.25 44,766.94 34,096.47 28,334.80
Net Profit 477.58 -4,180.03 -4,268.94 604.91 -5,674.10
EPS(Baht) 0.08 -1.36 -1.46 -0.03 -2.13
ROA(%)* 1.79 1.74 -0.23 2.28 -1.23
ROE(%)* -105.77 -120.26 -191.85 22.22 -145.06
Net Profit Margin(%) 3.06 -7.65 -9.54 1.77 -20.03
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. N.A. N.A.
P/BV 4.63 25.13 14.53 68.21 6.40
Book Value per share(Baht) 1.63 0.24 0.69 0.13 1.14
Dvd. Yield(%) - - - - -
Last Price(Baht) 7.55 6.10 10.00 8.10 7.30
Market Cap. 28,708.14 23,193.18 33,953.40 27,483.80 21,862.40
* - Annualized

TT&T TT&T PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 34,602.15 35,026.67 38,195.10 41,215.69 42,812.82
Liabilities 21,221.44 21,206.27 23,463.91 25,986.68 30,100.06
Equity 13,380.72 13,820.40 14,731.19 15,229.01 12,712.76
Paid-up Capital 32,424.84 32,424.84 32,255.46 31,244.05 28,494.97
Revenue 1,943.64 7,723.53 6,690.09 7,068.94 8,173.17
Net Profit -439.69 -1,079.80 -1,752.56 -232.73 984.35
EPS(Baht) -0.13 -0.33 -0.55 -0.08 0.35
ROA(%)* -0.77 1.28 -1.02 2.53 5.70
ROE(%)* -12.93 -7.56 -11.70 -1.67 8.05
Net Profit Margin(%) -22.62 -13.98 -26.20 -3.29 12.04
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. N.A. N.A. 11.49
P/BV 0.25 0.23 0.68 1.26 1.11
Book Value per share(Baht) 4.13 4.42 4.58 4.27 4.49
Dvd. Yield(%) - - - - -
Last Price(Baht) 1.03 1.00 3.06 4.98 4.98
Market Cap. 3,339.76 3,242.48 9,870.17 15,559.54 14,190.50
* - Annualized

TWZ TWZ CORPORATION PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
   
Assets 2,226.46 1,213.22 1,022.78    
Liabilities 1,561.43 623.45 497.42    
Equity 665.03 589.77 525.36    
Paid-up Capital 240.00 240.00 240.00    
Revenue 1,631.39 3,484.54 2,910.52    
Net Profit 75.26 124.41 103.46    
EPS(Baht) 0.31 0.52 0.55    
ROA(%)* 16.63 17.57 15.81    
ROE(%)* 29.50 22.31 19.69    
Net Profit Margin(%) 4.61 3.57 3.55    
As of 25/05/2007 29/12/2006 30/12/2005    
P/E 23.72 37.61 9.69    
P/BV 6.10 7.72 N.A.    
Book Value per share(Baht) 2.77 2.31 N.A.    
Dvd. Yield(%) 1.78 1.40 -    
Last Price(Baht) 16.90 17.80 3.86    
Market Cap. 4,056.00 4,272.00 926.40    
* - Annualized

UCOM UNITED COMMUNICATION INDUSTRY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007
2006
31/12/2006
2005
31/12/2005
2004
31/12/2004
2003
31/12/2003
Assets 6,334.25 16,442.76 16,210.94 21,961.95 20,581.23
Liabilities 3,924.44 3,892.55 5,018.10 11,085.62 11,267.45
Equity 2,409.82 12,550.21 10,939.30 10,696.85 9,114.23
Paid-up Capital 4,346.68 4,346.68 4,346.68 4,346.68 4,346.68
Revenue 610.01 7,666.58 38,685.87 29,060.10 23,345.47
Net Profit -2,304.14 1,610.91 990.83 1,582.62 1,186.07
EPS(Baht) -5.30 3.71 2.28 3.64 2.73
ROA(%)* -6.18 12.05 7.60 9.49 8.58
ROE(%)* -14.14 13.72 9.16 15.98 13.92
Net Profit Margin(%) -377.72 21.01 2.56 5.45 5.08
As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 26.66 12.63 15.89 85.84
P/BV 12.36 1.23 1.84 2.88 1.52
Book Value per share(Baht) 5.54 27.46 26.20 24.10 19.73
Dvd. Yield(%) - - - - -
Last Price(Baht) 68.50 33.75 48.25 69.50 30.00
Market Cap. 29,774.77 14,670.05 20,972.74 30,209.44 13,040.05
* - Annualized